PRIME SECURITIES
|
PRIME SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹42 Cr | ₹44 Cr | ₹74 Cr | ₹47 Cr | ₹23 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹31 Cr | ₹30 Cr | ₹50 Cr | ₹21 Cr | ₹8.27 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | ₹0.17 Cr | - |
Brokerages & commissions | ₹0.04 Cr | - | ₹0.04 Cr | ₹4.36 Cr | - |
Processing fees and other charges | - | - | ₹24 Cr | - | - |
Other Operating Income | ₹10 Cr | ₹13 Cr | ₹0.04 Cr | ₹21 Cr | ₹15 Cr |
Operating Income (Net) | ₹42 Cr | ₹44 Cr | ₹74 Cr | ₹47 Cr | ₹23 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹3.54 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹3.13 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.15 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.06 Cr |
Other Employees Cost | ₹2.18 Cr | ₹4.33 Cr | ₹4.05 Cr | ₹1.38 Cr | ₹0.29 Cr |
Operating & Establishment Expenses | ₹2.41 Cr | ₹9.39 Cr | ₹19 Cr | ₹8.83 Cr | ₹0.88 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹1.29 Cr | ₹8.56 Cr | ₹17 Cr | ₹7.20 Cr | - |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.04 Cr | ₹0.31 Cr | ₹1.39 Cr | ₹0.48 Cr |
Repairs and Maintenance | ₹0.13 Cr | ₹0.27 Cr | ₹0.60 Cr | ₹0.16 Cr | ₹0.34 Cr |
Insurance | ₹0.31 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr |
Electricity & Power | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Other Operating Expenses | ₹0.63 Cr | ₹0.37 Cr | - | - | - |
Administrations & Other Expenses | ₹2.94 Cr | ₹2.15 Cr | ₹2.58 Cr | ₹0.94 Cr | ₹2.08 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.70 Cr | ₹0.81 Cr | ₹1.36 Cr | - | ₹1.08 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Other General Expenses | ₹1.24 Cr | ₹1.34 Cr | ₹1.22 Cr | ₹0.94 Cr | ₹1.00 Cr |
Provisions and Contingencies | ₹1.53 Cr | ₹2.94 Cr | ₹23 Cr | ₹2.77 Cr | ₹1.25 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.07 Cr | ₹1.78 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.16 Cr | ₹0.06 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.04 Cr | ₹1.29 Cr | - | - |
Other Miscellaneous Expenses | ₹1.46 Cr | ₹1.12 Cr | ₹22 Cr | ₹2.71 Cr | ₹1.25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹26 Cr | ₹33 Cr | ₹63 Cr | ₹30 Cr | ₹7.75 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹15 Cr |
Other Income | ₹4.33 Cr | ₹1.65 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.91 Cr |
Other Interest Income | ₹3.32 Cr | - | - | - | ₹0.37 Cr |
Other Commission | - | - | - | - | ₹0.01 Cr |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | ₹0.86 Cr | - | - | - | ₹0.05 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹0.15 Cr | ₹1.65 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.48 Cr |
Operating Profit | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹16 Cr |
Interest | ₹0.43 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.02 Cr |
Loans | ₹0.10 Cr | ₹0.11 Cr | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.33 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.02 Cr |
Depreciation | ₹0.87 Cr | ₹1.29 Cr | ₹0.99 Cr | ₹0.29 Cr | ₹0.15 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
Exceptional Income / Expenses | ₹2.77 Cr | - | - | - | ₹1.05 Cr |
Profit Before Tax | ₹21 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹17 Cr |
Provision for Tax | ₹4.44 Cr | ₹2.44 Cr | ₹2.85 Cr | ₹3.84 Cr | ₹2.85 Cr |
Current Income Tax | ₹4.06 Cr | ₹2.19 Cr | ₹2.71 Cr | ₹3.90 Cr | ₹3.73 Cr |
Deferred Tax | ₹0.28 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹-0.06 Cr | ₹-0.89 Cr |
Other taxes | ₹0.10 Cr | - | ₹-0.02 Cr | - | ₹0.01 Cr |
Profit After Tax | ₹17 Cr | ₹8.21 Cr | ₹7.89 Cr | ₹13 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹17 Cr | ₹8.21 Cr | ₹7.89 Cr | ₹13 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹36 Cr | ₹28 Cr | ₹-69 Cr | ₹-82 Cr | ₹-98 Cr |
Appropriations | ₹53 Cr | ₹36 Cr | ₹-62 Cr | ₹-70 Cr | ₹-84 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹53 Cr | ₹36 Cr | ₹-62 Cr | ₹-70 Cr | ₹-84 Cr |
Equity Dividend % | ₹45.00 | ₹90.00 | - | - | - |
Earnings Per Share | ₹5.45 | ₹3.10 | ₹2.98 | ₹4.76 | ₹5.39 |
Adjusted EPS | ₹5.45 | ₹3.10 | ₹2.98 | ₹4.76 | ₹5.39 |
Compare Income Statement of peers of PRIME SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRIME SECURITIES | ₹611.1 Cr | 2.1% | 1% | 60.1% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹36,380.9 Cr | -0.9% | 46.7% | 280.1% | Stock Analytics | |
ANGEL ONE | ₹24,996.0 Cr | -2% | -8.8% | 126.8% | Stock Analytics | |
ICICI SECURITIES | ₹24,210.5 Cr | 1.1% | 3.2% | 73% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹20,794.8 Cr | -2% | 21.8% | 195.1% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,665.1 Cr | 0.7% | 6.6% | 41% | Stock Analytics |
PRIME SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRIME SECURITIES | 2.1% |
1% |
60.1% |
SENSEX | 1% |
2.2% |
23.7% |
You may also like the below Video Courses